3% DOWN
Conventional · 30 years

Estimate a possible home-price and monthly-payment range using income, recurring debts, down-payment funds and editable mortgage assumptions.
This calculator does not determine mortgage eligibility, approval or preapproval. Only a licensed mortgage professional can review your file and confirm financing.
Your home-buying capacity is not determined by income and monthly debts alone. Lenders also evaluate your credit profile, available savings, down payment, closing costs and the specific loan program you qualify for.
Credit requirements vary by program. Some mortgage options may be available with scores around 580–620, while certain assistance programs require 640 or higher. A stronger credit profile, often around 680 or above, can generally expand the range of competitive financing options available to you.
Your scenarios are saved on this device only.
Every column is recalculated from the inputs of each scenario. Editing a scenario updates this table immediately.
Conventional · 30 years
Conventional · 30 years
Conventional · 30 years
Conventional · 30 years
| Scenario name | Loan type | Home price | Down % | Estimated down payment | Estimated base loan amount | Financed MI | Editable Example Rate (%) | Loan term (years) | Principal & interest | First-month interest | Total interest over term | Estimated monthly taxes | Estimated insurance | Estimated mortgage insurance | Estimated HOA | Estimated total housing payment | Estimated closing costs | Estimated cash required | Front-end ratio | Back-end ratio |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 3% DOWN | Conventional | $233,782 | 3.0% | $7,013 | $226,769 | $0 | 6.500% | 30 | $1,433 | $1,228 | $289,231 | $267 | $100 | $150 | $0 | $1,950 | $7,013 | $14,027 | 39.0% | 45.0% |
| 5% DOWN | Conventional | $238,704 | 5.0% | $11,935 | $226,769 | $0 | 6.500% | 30 | $1,433 | $1,228 | $289,231 | $267 | $100 | $150 | $0 | $1,950 | $7,161 | $19,096 | 39.0% | 45.0% |
| 10% DOWN | Conventional | $251,965 | 10.0% | $25,197 | $226,769 | $0 | 6.500% | 30 | $1,433 | $1,228 | $289,231 | $267 | $100 | $150 | $0 | $1,950 | $7,559 | $32,755 | 39.0% | 45.0% |
| 20% DOWN | Conventional | $283,461 | 20.0% | $56,692 | $226,769 | $0 | 6.500% | 30 | $1,433 | $1,228 | $289,231 | $267 | $100 | $150 | $0 | $1,950 | $8,504 | $65,196 | 39.0% | 45.0% |
Estimates are based only on the assumptions you enter and are provided for planning purposes. They are not a loan estimate, preapproval, financing commitment or guarantee of eligibility. Rates, taxes, insurance, mortgage insurance, HOA dues, qualifying standards and program requirements vary. Confirm all financing details with a licensed mortgage professional.
All calculations run locally in your browser. Income, debts, balances and cash figures are saved only in this browser's local storage on this device — never transmitted, tracked or added to a URL. Results are never gated behind a form.
Home-buying capacity depends on more than income. Lenders also evaluate recurring debts, available cash, down payment, estimated closing costs, credit profile, reserves, loan program and qualifying ratios. This calculator lets you model those inputs without requiring a form submission.
Because qualification standards and rates vary, this example is designed as a set of inputs to test rather than a promised purchase price.
Run the same inputs across multiple down-payment and loan scenarios. The calculator is educational and does not determine preapproval or eligibility.
After estimating buying capacity, model the monthly payment and compare other real estate scenarios.
These estimates are a starting point. I can help connect the numbers to local properties, current market conditions and your real estate goals. A licensed mortgage professional should confirm actual financing eligibility and loan terms.